ITI Securities Broking Ltd

Change Company Name

Ion Exchange (India) Ltd

Engineering - Turnkey Services

BSE Code 500214	ISIN Demat INE570A01022	Book Value 94.75	NSE Symbol IONEXCHANG	Div & Yield % 0.36	Market Cap (₹ Cr.) 5,051.93	P/E 44.56	EPS 7.73	Face Value 1

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	2,678.91	2,540.06	2,180.04	1,892.33	1,509.36	1,401.77
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2,678.91	2,540.06	2,180.04	1,892.33	1,509.36	1,401.77
Other Income	94.95	51.15	47.04	45.01	46.13	36.78
Stock Adjustments	92.06	15.22	7.28	3.91	14.17	-3.51
Total Income	2,865.92	2,606.43	2,234.36	1,941.25	1,569.66	1,435.04
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	1,846.58	1,649.64	1,391.98	1,227.90	955.89	894.45
Power & Fuel Cost	29.30	24.68	24.35	23.76	20.39	14.96
Employee Cost	331.55	274.78	241.87	196.49	163.69	141.04
Other Manufacturing Expenses	119.13	123.14	85.88	71.03	70.31	54.96
Selling & Administrative Expenses	158.39	131.75	114.69	86.27	64.37	51.17
Miscellaneous Expenses	113.39	63.14	58.57	50.41	49.64	44.67
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2,598.35	2,267.13	1,917.35	1,655.84	1,324.28	1,201.26
Operating Profit	267.56	339.29	317.02	285.41	245.38	233.78
Interest	23.36	11.28	9.72	11.48	9.86	11.76
Gross Profit	244.20	328.01	307.30	273.93	235.52	222.02
Depreciation	57.58	39.99	32.95	28.13	26.78	26.14
Profit Before Tax	186.62	288.02	274.35	245.80	208.74	195.88
Tax	54.71	73.00	67.37	62.04	58.07	53.85
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-6.47	0.53	2.88	-1.38	-3.54	-3.95
Reported Net Profit	138.38	214.48	204.10	185.14	154.21	145.98
Extraordinary Items	-9.15	0.45	0.20	-0.23	0.16	0.01
Adjusted Net Profit	147.53	214.03	203.90	185.37	154.05	145.97
Adjustment below Net Profit	-0.61	-0.09	-0.88	-3.10	-1.47	1.43
P & L Balance brought forward	1,174.40	978.44	790.60	620.85	531.07	385.54
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	18.44	18.44	15.37	12.29	12.29	1.88
P & L Balance carried down	1,293.73	1,174.40	978.44	790.60	671.51	531.07
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	125.00	150.00	150.00	125.00	100.00	100.00
Dividend Per Share(Rs)	1.25	1.50	1.50	12.50	10.00	10.00
Earnings Per Share-Unit Curr	9.43	14.62	13.92	126.23	105.14	99.53
Earnings Per Share(Adj)-Unit Curr	9.43	14.62	13.92	12.62	10.51	9.95
Book Value-Unit Curr	94.75	86.61	73.25	604.43	542.41	446.66
Book Value(Adj)-Unit Curr	94.75	86.61	73.25	60.44	54.24	44.67

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors