ITI Securities Broking Ltd

Change Company Name

Vodafone Idea Ltd

Telecommunications - Service Provider

BSE Code 532822	ISIN Demat INE669E01016	Book Value -3.26	NSE Symbol IDEA	Div & Yield % 0	Market Cap (₹ Cr.) 138,137.37	P/E 0	EPS 0	Face Value 10

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	44,385.00	43,157.00	42,321.10	41,917.10	38,220.70	41,672.70
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	44,385.00	43,157.00	42,321.10	41,917.10	38,220.70	41,672.70
Other Income	59,339.00	1,447.00	816.90	270.70	173.90	428.00
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	103,724.00	44,604.00	43,138.00	42,187.80	38,394.60	42,100.70
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	0.00	0.00	2.20	5.30	0.60	0.00
Power & Fuel Cost	5,621.00	5,516.00	5,616.00	5,788.20	5,687.40	5,572.80
Employee Cost	2,115.00	2,018.00	1,927.00	1,685.10	1,561.40	1,858.30
Other Manufacturing Expenses	17,596.00	17,477.00	17,281.30	16,856.50	14,187.50	15,788.70
Selling & Administrative Expenses	740.00	655.00	753.00	1,112.30	1,104.20	917.20
Miscellaneous Expenses	336.00	439.00	221.40	342.10	259.80	23,380.40
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	26,408.00	26,105.00	25,800.90	25,789.50	22,800.90	47,517.40
Operating Profit	77,316.00	18,499.00	17,337.10	16,398.30	15,593.70	-5,416.70
Interest	21,325.00	24,530.00	25,763.00	23,343.90	20,973.40	17,991.60
Gross Profit	55,991.00	-6,031.00	-8,425.90	-6,945.60	-5,379.70	-23,408.30
Depreciation	21,509.00	21,411.00	21,988.30	22,362.20	22,857.50	22,906.20
Profit Before Tax	34,482.00	-27,442.00	-30,414.20	-29,307.80	-28,237.20	-46,314.50
Tax	0.00	0.00	822.00	0.00	0.00	-20.80
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	34,482.00	-27,442.00	-31,236.20	-29,307.80	-28,237.20	-46,293.70
Extraordinary Items	58,861.00	241.00	828.10	-61.90	145.60	-22,063.20
Adjusted Net Profit	-24,379.00	-27,683.00	-32,064.30	-29,245.90	-28,382.80	-24,230.50
Adjustment below Net Profit	13.00	-1,248.00	-8.70	341.20	40.00	65.50
P & L Balance brought forward	-265,212.00	-236,522.00	-205,277.00	-176,310.40	-148,113.20	-101,885.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-230,717.00	-265,212.00	-236,521.90	-205,277.00	-176,310.40	-148,113.20
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	3.18	-3.84	-6.23	-6.02	-8.79	-16.11
Earnings Per Share(Adj)-Unit Curr	3.18	-3.84	-6.23	-6.02	-8.79	-16.11
Book Value-Unit Curr	-3.26	-14.96	-20.68	-15.17	-19.13	-13.12
Book Value(Adj)-Unit Curr	-3.26	-14.96	-20.68	-15.17	-19.13	-13.12

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors