ITI Securities Broking Ltd

Change Company Name

United Breweries Ltd

Breweries & Distilleries

BSE Code 532478	ISIN Demat INE686F01025	Book Value 170.85	NSE Symbol UBL	Div & Yield % 0.87	Market Cap (₹ Cr.) 30,237.37	P/E 87.43	EPS 13.08	Face Value 1

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	17,456.21	19,400.80	18,372.24	16,642.88	13,117.41	10,183.40
Excise Duty	8,223.55	10,493.45	10,256.85	9,151.17	7,285.48	5,942.67
Net Sales	9,232.66	8,907.35	8,115.39	7,491.71	5,831.93	4,240.73
Other Income	118.67	35.70	72.93	49.27	29.66	105.20
Stock Adjustments	132.22	50.57	32.90	51.40	-22.89	9.95
Total Income	9,483.55	8,993.62	8,221.22	7,592.38	5,838.70	4,355.88
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	1,956.38	1,864.91	1,716.31	1,686.34	1,115.57	755.94
Power & Fuel Cost	214.86	211.25	219.04	219.34	142.02	114.51
Employee Cost	756.88	713.12	642.78	591.44	519.36	482.29
Other Manufacturing Expenses	3,691.68	3,575.87	3,265.67	2,894.82	1,973.77	1,411.04
Selling & Administrative Expenses	1,592.27	1,481.31	1,375.61	1,353.05	1,181.61	937.83
Miscellaneous Expenses	366.26	298.27	233.96	216.98	181.79	231.79
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	8,578.33	8,144.73	7,453.37	6,961.97	5,114.12	3,933.40
Operating Profit	905.22	848.89	767.85	630.41	724.58	422.48
Interest	71.72	12.85	6.89	4.64	14.78	22.67
Gross Profit	833.50	836.04	760.96	625.77	709.80	399.81
Depreciation	271.61	232.69	211.64	210.32	216.91	231.85
Profit Before Tax	561.89	603.35	549.32	415.45	492.89	167.96
Tax	163.52	176.79	148.42	119.67	131.59	67.33
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-14.79	-14.61	-8.49	-7.68	-3.71	-12.22
Reported Net Profit	413.16	441.17	409.39	303.46	365.01	112.85
Extraordinary Items	71.37	-18.18	0.27	-22.63	0.08	-4.30
Adjusted Net Profit	341.79	459.35	409.12	326.09	364.93	117.15
Adjustment below Net Profit	9.41	2.39	1.72	3.42	0.60	14.90
P & L Balance brought forward	3,027.20	2,848.05	2,635.24	2,605.99	2,253.60	2,203.24
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	264.41	264.41	198.30	277.63	13.22	77.39
P & L Balance carried down	3,185.36	3,027.20	2,848.05	2,635.24	2,605.99	2,253.60
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	1,000.00	1,000.00	1,000.00	750.00	1,050.00	50.00
Dividend Per Share(Rs)	10.00	10.00	10.00	7.50	10.50	0.50
Earnings Per Share-Unit Curr	15.63	16.69	15.48	11.48	13.81	4.27
Earnings Per Share(Adj)-Unit Curr	15.63	16.69	15.48	11.48	13.81	4.27
Book Value-Unit Curr	170.85	164.87	157.87	149.82	148.71	135.39
Book Value(Adj)-Unit Curr	170.85	164.87	157.87	149.82	148.71	135.39

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors