ITI Securities Broking Ltd

Change Company Name

Firstsource Solutions Ltd

Computers - Software - Medium / Small

BSE Code 532809	ISIN Demat INE684F01012	Book Value 32.61	NSE Symbol FSL	Div & Yield % 2.19	Market Cap (₹ Cr.) 17,513.08	P/E 29.77	EPS 8.32	Face Value 10

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	2,882.85	2,306.57	1,601.15	1,375.70	1,592.01	1,324.74
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2,882.85	2,306.57	1,601.15	1,375.70	1,592.01	1,324.74
Other Income	41.65	95.42	36.58	33.74	30.75	28.22
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	2,924.50	2,401.99	1,637.73	1,409.44	1,622.76	1,352.96
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	32.22	28.14	18.91	17.35	14.19	11.12
Employee Cost	1,478.65	1,245.03	820.47	712.13	800.05	630.62
Other Manufacturing Expenses	208.47	163.61	112.07	104.34	90.89	67.11
Selling & Administrative Expenses	250.33	219.17	171.00	155.39	134.88	108.00
Miscellaneous Expenses	142.65	43.16	25.87	5.08	20.99	15.48
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2,112.32	1,699.10	1,148.32	994.30	1,061.00	832.34
Operating Profit	812.17	702.89	489.42	415.14	561.76	520.62
Interest	63.55	43.25	17.48	15.25	20.20	15.50
Gross Profit	748.62	659.64	471.94	399.89	541.56	505.12
Depreciation	205.39	125.75	92.04	88.84	88.20	79.80
Profit Before Tax	543.23	533.89	379.90	311.05	453.36	425.32
Tax	97.67	94.98	68.00	56.47	74.79	59.04
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	13.46	11.87	-7.80	6.25	-9.02	-0.36
Reported Net Profit	432.10	427.04	319.70	248.34	387.59	366.65
Extraordinary Items	-73.57	69.23	3.99	3.89	2.22	1.29
Adjusted Net Profit	505.67	357.81	315.71	244.45	385.37	365.36
Adjustment below Net Profit	-3.78	-8.46	-16.66	-4.59	6.53	17.65
P & L Balance brought forward	1,731.67	1,587.55	1,524.19	1,521.09	1,367.00	1,188.65
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	378.48	274.47	239.68	240.66	240.02	205.96
P & L Balance carried down	1,781.52	1,731.67	1,587.55	1,524.19	1,521.09	1,367.00
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	55.00	40.00	35.00	35.00	35.00	30.00
Dividend Per Share(Rs)	5.50	4.00	3.50	3.50	3.50	3.00
Earnings Per Share-Unit Curr	6.20	6.13	4.59	3.56	5.56	5.27
Earnings Per Share(Adj)-Unit Curr	6.20	6.13	4.59	3.56	5.56	5.27
Book Value-Unit Curr	32.93	36.96	34.59	33.06	33.28	31.20
Book Value(Adj)-Unit Curr	32.93	36.96	34.59	33.06	33.28	31.20

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors