ITI Securities Broking Ltd

Change Company Name

Bharat Dynamics Ltd

Engineering

BSE Code 541143	ISIN Demat INE171Z01026	Book Value 115.70	NSE Symbol BDL	Div & Yield % 0.43	Market Cap (₹ Cr.) 41,751.47	P/E 80.15	EPS 14.21	Face Value 5

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	3,345.05	2,369.28	2,489.39	2,817.40	1,913.76	3,104.87
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3,345.05	2,369.28	2,489.39	2,817.40	1,913.76	3,104.87
Other Income	350.40	361.83	155.40	111.21	94.61	88.05
Stock Adjustments	421.86	222.63	19.04	84.36	128.91	-503.66
Total Income	4,117.31	2,953.74	2,663.83	3,012.97	2,137.28	2,689.26
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	2,099.76	1,119.96	1,210.33	1,263.37	970.08	1,014.09
Power & Fuel Cost	28.25	27.45	24.49	25.36	23.28	27.21
Employee Cost	548.80	600.01	532.46	570.66	501.09	534.03
Other Manufacturing Expenses	92.17	96.65	55.39	54.84	49.57	59.38
Selling & Administrative Expenses	213.31	106.79	131.97	115.19	104.34	132.28
Miscellaneous Expenses	311.41	103.99	144.57	178.54	48.80	77.93
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3,293.70	2,054.86	2,099.21	2,207.96	1,697.15	1,844.91
Operating Profit	823.62	898.87	564.61	805.02	440.13	844.35
Interest	4.16	3.60	5.55	4.75	4.71	5.46
Gross Profit	819.46	895.27	559.06	800.27	435.42	838.89
Depreciation	70.70	67.04	77.26	90.35	94.54	96.44
Profit Before Tax	748.76	828.23	481.80	709.92	340.88	742.45
Tax	251.21	228.75	127.75	216.54	72.04	190.03
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-52.09	-13.23	1.88	-6.55	11.07	17.52
Reported Net Profit	549.65	612.72	352.17	499.92	257.77	534.90
Extraordinary Items	-0.01	-0.05	0.07	-23.35	0.08	0.00
Adjusted Net Profit	549.66	612.77	352.10	523.27	257.69	534.90
Adjustment below Net Profit	0.00	0.00	-5.33	0.00	3.23	-21.62
P & L Balance brought forward	84.31	55.79	26.65	72.43	230.97	253.91
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	577.78	584.20	317.70	545.71	419.54	575.00
P & L Balance carried down	56.17	84.31	55.79	26.65	72.43	192.19
Dividend	146.63	162.20	149.37	133.80	122.80	114.55
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	93.00	105.50	93.50	83.00	73.50	88.00
Dividend Per Share(Rs)	4.65	10.55	9.35	8.30	7.35	8.80
Earnings Per Share-Unit Curr	14.99	33.43	19.22	27.28	14.06	29.18
Earnings Per Share(Adj)-Unit Curr	14.99	16.72	9.61	13.64	7.03	14.59
Book Value-Unit Curr	109.37	198.43	175.22	165.35	146.48	142.23
Book Value(Adj)-Unit Curr	109.37	99.22	87.61	82.68	73.24	71.12

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors