ITI Securities Broking Ltd

Change Company Name

Adani Energy Solutions Ltd

Power Generation And Supply

BSE Code 539254	ISIN Demat INE931S01010	Book Value 199.66	NSE Symbol ADANIENSOL	Div & Yield % 0	Market Cap (₹ Cr.) 178,918.24	P/E 386.02	EPS 3.79	Face Value 10

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Operating Income	3,382.89	1,937.75	1,517.35	688.00	739.81	755.23
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Operating Income	3,382.89	1,937.75	1,517.35	688.00	739.81	755.23
Other Income	1,240.07	1,108.56	994.54	614.79	700.86	679.43
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	4,622.96	3,046.31	2,511.89	1,302.79	1,440.67	1,434.66
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Power & Fuel Cost	528.89	169.41	429.08	0.00	0.00	0.00
Operating Expenses	2,104.20	1,400.15	1,006.22	685.89	734.23	754.51
Employee Cost	6.11	6.86	2.05	1.18	1.57	3.80
Selling & Administrative Expenses	59.55	39.15	31.15	13.60	5.03	5.88
Miscellaneous Expenses	465.41	273.59	35.87	15.60	1.23	1.15
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3,164.16	1,889.16	1,504.37	716.27	742.06	765.34
Operating Profit	1,458.80	1,157.15	1,007.52	586.52	698.61	669.32
Interest	826.21	529.95	347.84	416.08	762.96	690.24
Gross Profit	632.59	627.20	659.68	170.44	-64.35	-20.92
Depreciation	1.23	0.60	0.34	0.15	0.26	0.29
Profit Before Tax	631.36	626.60	659.34	170.29	-64.61	-21.21
Tax	45.94	8.85	64.43	0.01	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	14.30	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	571.12	617.75	594.91	170.28	-64.61	-21.21
Extraordinary Items	0.30	34.85	0.00	0.00	0.00	0.00
Adjusted Net Profit	570.82	582.90	594.91	170.28	-64.61	-21.21
Adjustment below Net Profit	-0.18	0.08	-0.02	-19.83	-226.22	-231.95
P & L Balance brought forward	36.45	-581.38	-1,176.27	-1,326.72	-1,035.89	-782.73
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	607.39	36.45	-581.38	-1,176.27	-1,326.72	-1,035.89
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	4.75	5.14	5.33	1.53	-0.59	-0.19
Earnings Per Share(Adj)-Unit Curr	4.75	5.14	5.33	1.53	-0.59	-0.19
Book Value-Unit Curr	174.12	163.98	97.91	92.58	7.69	11.43
Book Value(Adj)-Unit Curr	174.12	163.98	97.91	92.58	7.69	11.43

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors