ITI Securities Broking Ltd

Change Company Name

Talwalkars Better value Fitness Ltd

Miscellaneous

BSE Code 533200	ISIN Demat INE502K01016	Book Value 46.39	NSE Symbol TALWALKARS	Div & Yield % 0	Market Cap (₹ Cr.) 4.50	P/E 0	EPS 0	Face Value 10

	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	57.28	49.35	229.22	224.09	161.01	140.34
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	57.28	49.35	229.22	224.09	161.01	140.34
Other Income	3.20	3.05	6.72	0.78	0.83	1.26
Stock Adjustments	0.03	0.25	0.00	-0.02	-0.09	0.16
Total Income	60.51	52.65	235.94	224.85	161.75	141.76
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	0.41	0.54	0.00	0.00	0.12	0.29
Power & Fuel Cost	1.00	0.99	7.86	7.51	8.75	7.98
Employee Cost	8.25	8.16	31.56	29.24	27.82	26.42
Other Manufacturing Expenses	0.39	0.38	2.45	2.11	2.04	1.92
Selling & Administrative Expenses	7.55	7.66	50.79	70.02	39.84	38.92
Miscellaneous Expenses	0.45	0.27	1.01	0.91	1.11	1.81
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	18.05	18.01	93.67	109.78	79.69	77.33
Operating Profit	42.46	34.65	142.27	115.07	82.06	64.43
Interest	10.64	8.15	16.14	12.49	10.19	10.14
Gross Profit	31.82	26.50	126.13	102.58	71.87	54.29
Depreciation	17.87	12.62	43.56	36.68	22.27	13.23
Profit Before Tax	13.95	13.88	82.57	65.90	49.60	41.06
Tax	2.62	2.15	26.84	21.17	11.94	8.46
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.11	2.62	2.34	1.75	4.26	4.93
Reported Net Profit	10.22	9.11	53.39	42.98	33.40	27.67
Extraordinary Items	0.00	0.00	-0.02	0.00	-0.02	0.03
Adjusted Net Profit	10.22	9.11	53.41	42.98	33.42	27.64
Adjustment below Net Profit	0.00	0.00	0.00	-4.94	0.00	0.00
P & L Balance brought forward	61.73	52.62	111.59	85.21	61.88	44.08
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	14.65	11.66	10.07	9.87
P & L Balance carried down	71.96	61.73	150.33	111.59	85.21	61.88
Dividend	0.00	0.00	4.98	3.93	3.93	3.93
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	5.00	15.00	15.00	15.00	15.00	15.00
Dividend Per Share(Rs)	0.50	1.50	1.50	1.50	1.50	1.50
Earnings Per Share-Unit Curr	3.30	3.07	17.97	16.42	12.76	10.32
Earnings Per Share(Adj)-Unit Curr	3.30	2.55	14.92	13.63	10.59	8.57
Book Value-Unit Curr	65.46	64.45	139.08	100.96	88.25	77.25
Book Value(Adj)-Unit Curr	65.46	53.51	115.47	83.82	73.26	64.13

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors