ITI Securities Broking Ltd

Change Company Name

Rubicon Research Ltd

Pharmaceuticals - Indian - Formulations

BSE Code 544578	ISIN Demat INE506V01022	Book Value 81.76	NSE Symbol RUBICON	Div & Yield % 0.08	Market Cap (₹ Cr.) 29,891.75	P/E 126.99	EPS 14.22	Face Value 1

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	1,306.08	1,073.84	630.51	393.52	400.04	331.35
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1,306.08	1,073.84	630.51	393.52	400.04	331.35
Other Income	10.83	19.68	26.43	25.48	17.38	10.74
Stock Adjustments	33.36	10.94	10.70	49.24	-8.75	5.83
Total Income	1,350.27	1,104.46	667.64	468.24	408.67	347.92
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	381.08	319.22	225.15	149.40	94.55	61.15
Power & Fuel Cost	24.25	20.01	18.31	15.71	10.19	6.54
Employee Cost	164.27	127.74	84.71	97.12	59.29	41.29
Other Manufacturing Expenses	132.88	89.09	60.55	50.11	40.30	21.46
Selling & Administrative Expenses	307.11	250.73	171.79	104.28	83.51	63.76
Miscellaneous Expenses	19.20	8.10	7.58	7.66	63.39	31.58
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1,028.78	814.89	568.09	424.28	351.21	225.77
Operating Profit	321.49	289.58	99.56	43.97	57.45	122.15
Interest	30.96	34.29	30.53	18.96	9.02	9.00
Gross Profit	290.53	255.29	69.03	25.01	48.43	113.15
Depreciation	37.75	32.01	34.95	36.06	31.51	27.77
Profit Before Tax	252.78	223.28	34.08	-11.05	16.92	85.38
Tax	68.43	57.92	11.24	8.32	2.78	21.18
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-3.81	-2.18	-1.51	-2.48	-2.54	11.25
Reported Net Profit	188.17	167.54	24.35	-16.89	16.68	52.96
Extraordinary Items	-0.73	-0.85	0.01	0.03	0.36	0.00
Adjusted Net Profit	188.90	168.39	24.34	-16.92	16.32	52.96
Adjustment below Net Profit	6.23	1.96	0.00	0.00	0.01	-0.04
P & L Balance brought forward	368.28	199.09	174.99	42.49	146.18	94.26
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.31	0.30	0.25	0.25	0.51	1.00
P & L Balance carried down	562.36	368.28	199.09	25.34	162.36	146.18
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	150.00	2.00	2.00	5.00	0.00	0.00
Dividend Per Share(Rs)	1.50	0.02	0.02	0.50	0.00	0.00
Earnings Per Share-Unit Curr	11.40	10.87	1.60	-33.31	32.91	104.46
Earnings Per Share(Adj)-Unit Curr	11.40	10.87	1.60	-33.31	32.91	104.46
Book Value-Unit Curr	81.97	43.33	31.29	564.84	845.39	811.56
Book Value(Adj)-Unit Curr	81.97	43.33	31.29	564.84	845.39	811.56

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors