ITI Securities Broking Ltd

Change Company Name

Pine Labs Ltd

Miscellaneous

BSE Code 544606	ISIN Demat INE15B701018	Book Value 55.10	NSE Symbol PINELABS	Div & Yield % 0	Market Cap (₹ Cr.) 23,348.32	P/E 139.55	EPS 1.45	Face Value 1

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	1,926.09	1,597.31	1,333.13	1,280.54	932.32	649.95
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1,926.09	1,597.31	1,333.13	1,280.54	932.32	649.95
Other Income	172.29	143.27	41.64	46.98	25.49	33.17
Stock Adjustments	1.93	-7.47	0.57	7.40	8.21	1.91
Total Income	2,100.31	1,733.11	1,375.34	1,334.92	966.02	685.03
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	132.67	48.17	38.48	51.50	48.18	58.15
Power & Fuel Cost	0.00	0.00	0.00	2.59	1.57	1.38
Employee Cost	753.25	729.25	625.35	606.67	448.17	305.90
Other Manufacturing Expenses	475.98	396.16	345.10	81.98	32.92	40.75
Selling & Administrative Expenses	259.85	214.94	183.53	355.97	106.77	74.66
Miscellaneous Expenses	32.63	24.53	37.66	38.62	190.51	73.32
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1,654.38	1,413.05	1,230.12	1,137.33	828.12	554.16
Operating Profit	445.93	320.06	145.21	197.59	137.90	130.87
Interest	70.39	70.50	57.62	33.53	23.67	22.16
Gross Profit	375.54	249.56	87.59	164.06	114.23	108.71
Depreciation	196.77	213.44	327.76	238.73	188.69	182.79
Profit Before Tax	178.77	36.12	-240.17	-74.67	-74.46	-74.08
Tax	14.27	1.17	0.00	0.00	0.69	17.30
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	14.62	6.93	-53.00	-18.56	-52.58	-35.55
Reported Net Profit	149.88	28.02	-187.16	-56.11	-22.57	-55.83
Extraordinary Items	-1.62	30.40	1.36	2.63	1.75	3.35
Adjusted Net Profit	151.50	-2.38	-188.52	-58.74	-24.32	-59.18
Adjustment below Net Profit	4,527.63	-2.27	2.15	4.70	-0.71	-0.28
P & L Balance brought forward	-4,550.85	-4,583.53	-204.93	-149.65	-126.37	-70.35
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	-6.93	-1.09	0.00	0.00	-0.09
P & L Balance carried down	126.66	-4,550.85	-388.85	-201.06	-149.65	-126.37
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1.31	280.20	-2.23	-4.02	-1.67	-4.34
Earnings Per Share(Adj)-Unit Curr	1.31	280.20	-2.23	-4.02	-1.67	-4.34
Book Value-Unit Curr	55.37	38,362.50	24.34	156.48	130.10	92.55
Book Value(Adj)-Unit Curr	55.37	38,362.50	24.34	156.48	130.10	92.55

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors