ITI Securities Broking Ltd

Change Company Name

Goodluck India Ltd

Steel - Medium / Small

BSE Code 530655	ISIN Demat INE127I01024	Book Value 138.76	NSE Symbol GOODLUCK	Div & Yield % 0.21	Market Cap (₹ Cr.) 4,765.40	P/E 26.04	EPS 18.35	Face Value 2

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	3,935.89	3,524.78	3,072.01	2,613.21	1,572.12	1,635.86
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3,935.89	3,524.78	3,072.01	2,613.21	1,572.12	1,635.86
Other Income	29.93	10.25	13.89	3.89	5.88	3.58
Stock Adjustments	-34.98	58.78	78.86	35.40	33.87	-10.17
Total Income	3,930.84	3,593.81	3,164.76	2,652.50	1,611.87	1,629.27
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	2,822.28	2,641.09	2,321.58	1,918.50	1,153.72	1,158.03
Power & Fuel Cost	123.62	120.09	121.00	88.58	59.17	61.32
Employee Cost	178.51	151.64	125.89	96.60	73.59	83.38
Other Manufacturing Expenses	224.70	189.11	156.46	128.77	102.10	103.01
Selling & Administrative Expenses	226.25	181.45	214.83	206.82	97.51	88.79
Miscellaneous Expenses	14.68	17.50	6.72	26.34	3.40	3.30
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3,590.05	3,300.87	2,946.47	2,465.61	1,489.50	1,497.82
Operating Profit	340.78	292.94	218.28	186.90	122.38	131.46
Interest	80.25	77.75	65.57	57.35	54.68	60.18
Gross Profit	260.53	215.19	152.71	129.55	67.70	71.28
Depreciation	44.95	35.29	32.59	28.97	27.50	26.35
Profit Before Tax	215.58	179.90	120.12	100.58	40.20	44.93
Tax	51.00	45.33	33.55	24.81	9.13	13.91
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.85	4.03	-0.34	0.75	1.01	-2.86
Reported Net Profit	161.74	130.54	86.90	75.02	30.05	33.88
Extraordinary Items	-0.10	0.04	-0.02	0.00	-0.04	-0.04
Adjusted Net Profit	161.84	130.50	86.92	75.02	30.09	33.92
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	522.60	414.76	338.51	267.28	237.22	203.35
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	3.27	22.70	10.65	3.79	0.00	0.00
P & L Balance carried down	681.06	522.60	414.76	338.51	267.28	237.22
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	200.00	300.00	225.00	175.00	0.00	0.00
Dividend Per Share(Rs)	4.00	6.00	4.50	3.50	0.00	0.00
Earnings Per Share-Unit Curr	49.40	41.08	31.88	28.85	12.26	14.73
Earnings Per Share(Adj)-Unit Curr	16.47	13.69	10.63	9.62	4.09	4.91
Book Value-Unit Curr	367.61	315.23	219.55	179.16	156.47	149.37
Book Value(Adj)-Unit Curr	122.54	105.08	73.18	59.72	52.16	49.79

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors