ITI Securities Broking Ltd

Change Company Name

Goodluck India Ltd

Steel - Medium / Small

BSE Code 530655	ISIN Demat INE127I01024	Book Value 138.76	NSE Symbol GOODLUCK	Div & Yield % 0.21	Market Cap (₹ Cr.) 4,765.40	P/E 26.04	EPS 18.35	Face Value 2

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
SOURCES OF FUNDS :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Share Capital	6.55	6.35	5.45	5.20	4.90	4.60
Reserves Total	1,196.94	995.27	592.98	460.73	378.55	339.04
Equity Share Warrants	7.50	18.35	20.69	0.00	0.00	2.44
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1,210.99	1,019.97	619.12	465.93	383.45	346.08
Secured Loans	838.26	612.04	597.54	539.32	534.24	470.19
Unsecured Loans	0.07	3.62	0.07	51.10	0.00	39.80
Total Debt	838.33	615.66	597.61	590.42	534.24	509.99
Other Liabilities	10.52	8.51	6.55	5.21	4.68	4.49
Total Liabilities	2,059.84	1,644.14	1,223.28	1,061.56	922.37	860.56
APPLICATION OF FUNDS :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Gross Block	1,034.72	713.13	574.12	503.98	438.82	427.57
Less : Accumulated Depreciation	252.09	208.25	173.49	142.29	113.70	86.41
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	782.63	504.88	400.63	361.69	325.12	341.16
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	31.82	72.30	37.05	30.59	12.30	0.77
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	53.68	44.56	4.40	0.90	0.01	0.03
Current Assets, Loans & Advances	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Inventories	626.80	609.17	520.11	428.07	352.53	314.64
Sundry Debtors	519.51	351.16	350.86	283.11	234.84	238.92
Cash and Bank Balance	25.86	105.72	11.75	13.15	10.44	10.72
Loans and Advances	290.32	209.81	138.99	129.38	156.29	87.38
Total Current Assets	1,462.48	1,275.86	1,021.71	853.72	754.09	651.65
Less : Current Liabilities and Provisions	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Current Liabilities	237.55	211.85	203.48	154.73	143.39	103.62
Provisions	0.00	12.14	11.09	4.54	0.00	4.00
Total Current Liabilities & Provisions	237.55	223.99	214.57	159.27	143.39	107.62
Net Current Assets	1,224.93	1,051.87	807.13	694.45	610.70	544.03
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	1.83	0.00	0.00	0.00
Deferred Tax Liability	39.16	36.31	34.12	32.62	31.87	30.86
Net Deferred Tax	-39.16	-36.31	-32.29	-32.62	-31.87	-30.86
Other Assets	5.94	6.84	6.37	6.56	6.10	5.43
Total Assets	2,059.84	1,644.14	1,223.28	1,061.56	922.37	860.56
Contingent Liabilities	288.13	247.22	125.33	91.57	62.71	47.87

Balance Sheet

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors