ITI Securities Broking Ltd

Change Company Name

Aegis Logistics Ltd

Trading

BSE Code 500003	ISIN Demat INE208C01025	Book Value 98.56	NSE Symbol AEGISLOG	Div & Yield % 0.64	Market Cap (₹ Cr.) 47,985.21	P/E 37.83	EPS 36.14	Face Value 1

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	4,491.54	2,976.78	2,980.35	3,075.13	1,227.98	704.90
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	4,491.54	2,976.78	2,980.35	3,075.13	1,227.98	704.90
Other Income	562.64	260.77	209.92	728.37	262.53	82.45
Stock Adjustments	-72.70	117.11	-85.66	61.84	19.38	14.62
Total Income	4,981.48	3,354.66	3,104.61	3,865.34	1,509.89	801.97
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	3,444.98	2,429.48	2,366.99	2,633.27	770.62	335.89
Power & Fuel Cost	9.42	10.61	9.23	9.57	12.41	11.27
Employee Cost	29.32	33.36	32.13	37.46	49.74	33.03
Other Manufacturing Expenses	164.49	119.67	67.10	65.55	39.89	41.93
Selling & Administrative Expenses	38.91	32.26	32.66	33.30	30.33	32.74
Miscellaneous Expenses	79.13	18.37	45.33	13.51	18.09	110.21
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3,766.26	2,643.75	2,553.43	2,792.66	921.08	565.07
Operating Profit	1,215.23	710.92	551.17	1,072.68	588.81	236.91
Interest	21.45	14.89	10.04	16.62	18.76	15.48
Gross Profit	1,193.78	696.03	541.13	1,056.06	570.05	221.43
Depreciation	21.45	18.27	17.89	24.59	45.27	39.53
Profit Before Tax	1,172.33	677.76	523.24	1,031.47	524.78	181.90
Tax	231.98	185.74	131.43	219.64	63.96	7.31
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-3.20	-36.99	-20.03	-5.49	8.92	18.62
Reported Net Profit	943.55	529.00	411.83	817.32	451.90	155.97
Extraordinary Items	15.20	2.73	6.13	5.02	-8.32	0.00
Adjusted Net Profit	928.35	526.27	405.70	812.30	460.22	155.97
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	2,191.51	1,776.58	1,566.57	924.75	613.25	498.73
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	280.80	114.08	201.83	175.50	140.40	41.44
P & L Balance carried down	2,854.26	2,191.51	1,776.58	1,566.57	924.75	613.25
Dividend	70.20	43.88	157.95	157.95	70.20	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	870.00	800.00	650.00	575.00	250.00	200.00
Dividend Per Share(Rs)	8.70	8.00	6.50	5.75	2.50	2.00
Earnings Per Share-Unit Curr	26.88	15.07	11.73	23.28	12.87	4.44
Earnings Per Share(Adj)-Unit Curr	26.88	15.07	11.73	23.28	12.87	4.44
Book Value-Unit Curr	98.55	79.67	67.87	61.90	43.62	34.74
Book Value(Adj)-Unit Curr	98.55	79.67	67.87	61.90	43.62	34.74

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors