ITI Securities Broking Ltd

Change Company Name

Embassy Developments Ltd

Construction

BSE Code 532832	ISIN Demat INE069I01010	Book Value 81.26	NSE Symbol EMBDL	Div & Yield % 0	Market Cap (₹ Cr.) 9,018.26	P/E 0	EPS 0	Face Value 2

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	412.19	2,107.02	1,070.37	2.78	0.00	5.96
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	412.19	2,107.02	1,070.37	2.78	0.00	5.96
Other Income	115.52	89.76	17.37	38.98	10.48	41.22
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	527.71	2,196.78	1,087.74	41.76	10.48	47.18
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	3.72	4.67	5.71	0.00	0.01	0.10
Employee Cost	150.05	90.43	54.32	14.77	6.98	2.45
Other Manufacturing Expenses	342.25	1,616.58	863.86	0.88	0.13	0.65
Selling & Administrative Expenses	100.91	84.77	92.94	4.61	5.01	14.80
Miscellaneous Expenses	6.34	46.39	49.93	388.25	5.67	4.50
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	603.28	1,842.83	1,066.75	408.51	17.80	22.51
Operating Profit	-75.57	353.96	20.98	-366.75	-7.32	24.68
Interest	189.24	287.65	407.32	27.26	46.07	160.06
Gross Profit	-264.81	66.31	-386.34	-394.01	-53.39	-135.38
Depreciation	31.14	13.99	6.55	2.22	1.87	3.88
Profit Before Tax	-295.95	52.32	-392.89	-396.23	-55.26	-139.26
Tax	-3.28	20.35	0.00	0.20	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-9.60	-232.22	-51.02	0.31	1.15	0.36
Reported Net Profit	-283.07	264.18	-341.87	-396.74	-56.41	-139.63
Extraordinary Items	16.41	42.60	0.59	-381.31	0.59	1.68
Adjusted Net Profit	-299.48	221.58	-342.46	-15.43	-57.00	-141.31
Adjustment below Net Profit	1.25	-166.47	0.01	0.08	-0.04	-0.09
P & L Balance brought forward	-1,551.26	-1,648.96	-1,307.10	-272.52	-216.37	-77.38
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	27.15	0.00	0.00	0.00	-0.30	-0.73
P & L Balance carried down	-1,860.23	-1,551.26	-1,648.96	-669.18	-272.52	-216.37
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-2.04	2.16	-6.32	-7.33	-1.25	-3.09
Earnings Per Share(Adj)-Unit Curr	-2.04	2.16	-6.32	-7.33	-1.25	-3.09
Book Value-Unit Curr	81.30	78.32	-13.56	124.57	139.90	140.01
Book Value(Adj)-Unit Curr	81.30	78.32	-13.56	124.57	139.90	140.01

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors