ITI Securities Broking Ltd

Change Company Name

KEI Industries Ltd

Cables - Power

BSE Code 517569	ISIN Demat INE878B01027	Book Value 697.17	NSE Symbol KEI	Div & Yield % 0.08	Market Cap (₹ Cr.) 54,492.34	P/E 54.67	EPS 104.27	Face Value 2

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	9,735.88	8,104.08	6,912.33	5,726.55	4,181.49	4,884.27
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	9,735.88	8,104.08	6,912.33	5,726.55	4,181.49	4,884.27
Other Income	71.80	49.02	27.62	14.89	20.06	16.47
Stock Adjustments	430.52	88.03	-7.51	325.87	-113.12	136.24
Total Income	10,238.20	8,241.13	6,932.44	6,067.31	4,088.43	5,036.98
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	7,686.83	5,929.13	5,056.14	4,408.78	2,614.68	3,191.51
Power & Fuel Cost	100.55	87.93	74.67	61.95	51.43	63.20
Employee Cost	304.29	267.15	231.99	200.64	184.94	227.59
Other Manufacturing Expenses	657.74	693.51	518.97	500.49	529.71	721.27
Selling & Administrative Expenses	350.62	303.28	252.81	233.81	179.61	240.70
Miscellaneous Expenses	75.40	73.58	64.04	58.06	52.53	80.21
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	9,175.43	7,354.57	6,198.61	5,463.73	3,612.90	4,524.47
Operating Profit	1,062.76	886.55	733.84	603.58	475.53	512.51
Interest	55.65	43.91	34.71	40.39	57.31	129.15
Gross Profit	1,007.11	842.64	699.13	563.19	418.22	383.36
Depreciation	70.14	61.36	57.08	55.45	57.81	56.69
Profit Before Tax	936.97	781.28	642.05	507.74	360.41	326.67
Tax	231.07	199.30	166.79	131.31	94.09	85.20
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	9.49	0.94	-2.13	0.21	-3.23	-13.64
Reported Net Profit	696.41	581.05	477.38	376.22	269.55	255.10
Extraordinary Items	0.51	0.07	0.03	0.02	-0.07	-0.07
Adjusted Net Profit	695.90	580.98	477.35	376.20	269.62	255.17
Adjustment below Net Profit	-3.61	-2.19	-0.22	0.60	-2.47	7.03
P & L Balance brought forward	2,495.69	1,948.42	1,498.31	1,144.02	894.91	668.57
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	38.22	31.59	27.06	22.53	17.97	22.90
P & L Balance carried down	3,150.27	2,495.69	1,948.42	1,498.31	1,144.02	907.81
Dividend	38.22	31.59	27.06	22.53	17.97	13.43
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	200.00	175.00	150.00	125.00	100.00	75.00
Dividend Per Share(Rs)	4.00	3.50	3.00	2.50	2.00	1.50
Earnings Per Share-Unit Curr	72.88	64.39	52.93	41.75	30.00	28.50
Earnings Per Share(Adj)-Unit Curr	72.88	64.39	52.93	41.75	30.00	28.50
Book Value-Unit Curr	605.49	348.88	287.06	236.98	197.38	168.34
Book Value(Adj)-Unit Curr	605.49	348.88	287.06	236.98	197.38	168.34

Profit & Loss

Market

News

Research

TECHNICAL

FUNDAMENTAL

Products

Attention Investors